| Revenue | NOK 217M | +47% |
| EBITDA | NOK 18,4M | +59% |
| Net profit | NOK 11,6M | +50% |
| Total assets | NOK 70,8M | +50% |
| Equity | NOK 18,5M | +10% |
| Employees | 28 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Revenue | 1 138 | 16 436 | 30 061 | 65 076 | 147 892 | 216 970 |
| Staff expenses | −598 | −4 582 | −7 724 | −14 045 | −20 304 | −24 967 |
| EBITDA | 59 | 2 740 | 5 607 | 6 394 | 11 578 | 18 393 |
| Depreciation & amort. | −0 | −121 | −254 | −949 | −1 682 | −2 829 |
| EBIT | 59 | 2 618 | 5 353 | 5 446 | 9 896 | 15 564 |
| Net financials | −2 | −229 | −259 | −302 | −311 | −581 |
| Profit before tax | 57 | 2 390 | 5 094 | 5 144 | 9 585 | 14 983 |
| Tax | 13 | 527 | 998 | 820 | 1 829 | 3 347 |
| Net profit | 44 | 1 863 | 4 097 | 4 324 | 7 755 | 11 636 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Total assets | 1 040 | 8 957 | 17 167 | 31 263 | 47 201 | 70 769 |
| Equity | 439 | 713 | 4 810 | 9 134 | 16 889 | 18 525 |
| Long-term debt | 0 | 3 565 | 3 750 | 6 626 | 7 529 | 13 313 |
| Short-term debt | 601 | 4 679 | 8 607 | 15 503 | 22 783 | 38 931 |
| Total debt | 601 | 8 244 | 12 357 | 22 129 | 30 312 | 52 244 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Venture Step As | Company | 70.0% | 70.0% | 2023 |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Svean Pedersen | Chief Executive Officer | 0 companies |
| Ulf Reidar Pedersen | Board of Directors | 0 companies |
| Anders Dyrseth | Chairman | 0 companies |
| Mads Svean Pedersen | Board of Directors | 0 companies |