| Revenue | NOK 3M | +7% |
| EBITDA | NOK 339K | +59% |
| Net profit | NOK 317K | +71% |
| Total assets | NOK 2,6M | +62% |
| Equity | NOK 493K | +21% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 424 | 2 138 | 2 017 | 2 369 | 2 894 | 2 769 | 2 954 |
| Staff expenses | −0 | −448 | −398 | −588 | −762 | −1 444 | −1 050 | −1 543 |
| EBITDA | 0 | −702 | 399 | 224 | 293 | 146 | 214 | 339 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −702 | 399 | 224 | 293 | 146 | 214 | 339 |
| Net financials | 0 | −3 | −18 | −27 | −1 | −3 | 45 | 51 |
| Profit before tax | 0 | −705 | 381 | 197 | 293 | 143 | 259 | 390 |
| Tax | −1 | −155 | 84 | 44 | 65 | 37 | 73 | 73 |
| Net profit | 1 | −550 | 297 | 153 | 228 | 106 | 186 | 317 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1 172 | 1 250 | 1 358 | 1 326 | 1 320 | 1 802 | 1 586 | 2 563 |
| Equity | 196 | −354 | −57 | 97 | 324 | 430 | 409 | 493 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 976 | 1 604 | 1 415 | 1 230 | 996 | 1 372 | 1 177 | 2 070 |
| Total debt | 976 | 1 604 | 1 415 | 1 230 | 996 | 1 372 | 1 177 | 2 070 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ÅK Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tvisyn Media As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Åshild Kristine Fjørtoft | Chief Executive Officer | 0 companies |
| Einar Arne Ekroll | Chairman | 0 companies |
| Robin Røkke | Chairman | 0 companies |
| Ole Michael Ellefsen | Board of Directors | 0 companies |