B. SMEDSMO AS
ASActiveLoading company…
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 885 | 947 | 597 | 553 | 365 |
| Staff expenses | −131 | −63 | −32 | −235 | −11 |
| EBITDA | −53 | 152 | −95 | −0 | −52 |
| Depreciation & amort. | −0 | −0 | −0 | −7 | −17 |
| EBIT | −53 | 152 | −95 | −7 | −68 |
| Net financials | −1 | −4 | −3 | −3 | −4 |
| Profit before tax | −54 | 148 | −98 | −10 | −72 |
| Tax | −12 | 33 | −22 | −2 | 27 |
| Net profit | −42 | 115 | −77 | −8 | −99 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 344 | 360 | 425 | 392 | 236 |
| Equity | 103 | 218 | 142 | 134 | 35 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 241 | 142 | 283 | 258 | 201 |
| Total debt | 241 | 142 | 283 | 258 | 201 |