| Revenue | NOK 42,6M | +4% |
| EBITDA | NOK 1,4M | -40% |
| Net profit | NOK 1,2M | -36% |
| Total assets | NOK 14,3M | -31% |
| Equity | NOK 3,3M | +5% |
| Employees | 6 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 8 793 | 27 218 | 39 391 | 56 746 | 44 505 | 40 991 | 42 608 |
| Staff expenses | −1 237 | −2 457 | −3 357 | −4 116 | −4 424 | −4 600 | −4 851 |
| EBITDA | 34 | 1 177 | 2 543 | 1 315 | 2 462 | 2 279 | 1 367 |
| Depreciation & amort. | −0 | −0 | −11 | −15 | −25 | −38 | −53 |
| EBIT | 34 | 1 177 | 2 532 | 1 300 | 2 437 | 2 241 | 1 315 |
| Net financials | 4 | 10 | 6 | 2 | 31 | 94 | 166 |
| Profit before tax | 38 | 1 187 | 2 538 | 1 302 | 2 468 | 2 335 | 1 480 |
| Tax | 7 | 262 | 561 | 295 | 552 | 516 | 323 |
| Net profit | 31 | 925 | 1 977 | 1 007 | 1 915 | 1 820 | 1 158 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1 922 | 3 302 | 12 254 | 7 692 | 6 509 | 20 826 | 14 325 |
| Equity | 525 | 950 | 1 428 | 2 435 | 2 850 | 3 170 | 3 327 |
| Long-term debt | 7 | 2 | 1 | 239 | 142 | 629 | 412 |
| Short-term debt | 1 390 | 2 350 | 10 825 | 5 018 | 3 517 | 17 028 | 10 586 |
| Total debt | 1 397 | 2 352 | 10 826 | 5 258 | 3 659 | 17 657 | 10 998 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stenumgård Eiendom As | Company | 30.0% | 30.0% | 2022 |
Granholmen Invest As | Company | 17.5% | 17.5% | 2022 |
| Individual | 17.5% | 17.5% | 2022 | |
Storevarveien Holding As | Company | 17.5% | 17.5% | 2022 |
Gbf Invest As | Company | 17.5% | 17.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Egil Andersen | Chief Executive Officer | 0 companies |
| Geir Frydenberg | Chairman | 0 companies |
| Harald Bore | Board of Directors | 0 companies |
| André Stenumgård | Board of Directors | 0 companies |
| Bjørnar Tverberg | Board of Directors | 0 companies |