| Revenue | NOK 429K | +2% |
| EBITDA | NOK -1,1M | -39% |
| Net profit | NOK -18,5M | -15% |
| Total assets | NOK 335,6M | +2% |
| Equity | NOK 90,2M | -17% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 146 | 934 | 682 | 421 | 429 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −166 | −32 | −428 | −765 | −1 066 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −166 | −32 | −428 | −765 | −1 066 |
| Net financials | −5 071 | −5 845 | −9 570 | −15 365 | −17 417 |
| Profit before tax | −5 237 | −5 877 | −9 997 | −16 130 | −18 483 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −5 237 | −5 877 | −9 997 | −16 130 | −18 483 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 324 066 | 324 330 | 345 924 | 329 842 | 335 635 |
| Equity | 151 724 | 145 847 | 124 850 | 108 721 | 90 237 |
| Long-term debt | 172 000 | 178 000 | 220 350 | 220 371 | 244 125 |
| Short-term debt | 341 | 482 | 724 | 751 | 1 272 |
| Total debt | 172 341 | 178 482 | 221 074 | 221 122 | 245 398 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HO Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 28.4% | 28.4% | 2024 | |
| Company | 20% | 20% | 2024 | |
| Company | 20% | 20% | 2024 | |
| Company | 11.6% | 11.6% | 2024 | |
| Company | 11.5% | 11.5% | 2022 | |
| Company | 10% | 10% | 2024 | |
| Company | 5% | 5% | 2024 | |
| Company | 5% | 5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Olav Bjørk | Chief Executive Officer | 0 companies |
| Erlend Garmann Tuntland | Board of Directors | 0 companies |
| Mette Melhus | Board of Directors | 0 companies |
| Torgeir Mjør Grimsrud | Board of Directors | 0 companies |
| Jan Ole Stangeland | Chairman | 0 companies |
| Erik Bøhler | Board of Directors | 0 companies |