| Revenue | NOK 2,4M | +100% |
| EBITDA | NOK 2,2M | +114% |
| Net profit | NOK 1,5M | +4775% |
| Total assets | NOK 18,4M | +50% |
| Equity | NOK 12,2M | +2% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 42 | 540 | 540 | 660 | 697 | 739 | 1 200 | 2 400 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −84 | 438 | 406 | 563 | 515 | 630 | 1 030 | 2 205 |
| Depreciation & amort. | −56 | −210 | −211 | −171 | −206 | −316 | −334 | −335 |
| EBIT | −140 | 228 | 195 | 392 | 309 | 315 | 696 | 1 870 |
| Net financials | −262 | −431 | −485 | −283 | −433 | −657 | −656 | 106 |
| Profit before tax | −402 | −204 | −290 | 109 | −124 | −343 | 41 | 1 976 |
| Tax | −89 | −0 | −108 | 24 | −27 | −75 | 9 | 435 |
| Net profit | −313 | −204 | −182 | 85 | −97 | −267 | 32 | 1 541 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 8 739 | 8 753 | 8 889 | 9 231 | 14 005 | 15 389 | 12 247 | 18 428 |
| Equity | 486 | 282 | 367 | 453 | 356 | 1 696 | 11 935 | 12 161 |
| Long-term debt | 6 917 | 7 450 | 7 287 | 2 000 | 2 000 | 1 754 | 263 | 4 445 |
| Short-term debt | 1 336 | 1 021 | 1 234 | 6 778 | 11 649 | 11 939 | 50 | 1 822 |
| Total debt | 8 253 | 8 471 | 8 522 | 8 778 | 13 649 | 13 693 | 313 | 6 267 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stille Og Rolig As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Arne Flesjå Zahl | Chief Executive Officer | 0 companies |
| André Gilje | Chairman | 0 companies |