| Revenue | NOK 1,2M | +6% |
| EBITDA | NOK 83K | -90% |
| Net profit | NOK -716K | -1005% |
| Total assets | NOK 7,9M | -9% |
| Equity | NOK -589K | -566% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 327 | 800 | 980 | 1 016 | 1 029 | 1 153 | 1 218 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 297 | 586 | 722 | 679 | 612 | 798 | 83 |
| Depreciation & amort. | −0 | −51 | −132 | −152 | −154 | −176 | −188 | −194 |
| EBIT | 0 | 245 | 454 | 569 | 524 | 436 | 610 | −110 |
| Net financials | 0 | 0 | −117 | −221 | −191 | −243 | −508 | −596 |
| Profit before tax | 0 | 245 | 336 | 348 | 333 | 193 | 101 | −706 |
| Tax | −2 | 52 | 74 | 77 | 73 | 42 | 22 | 10 |
| Net profit | 2 | 193 | 262 | 272 | 260 | 151 | 79 | −716 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2 824 | 7 846 | 14 768 | 15 324 | 15 077 | 17 011 | 8 652 | 7 899 |
| Equity | 1 842 | 2 035 | 2 179 | 2 273 | 2 360 | 2 422 | 126 | −589 |
| Long-term debt | 44 | 96 | 11 326 | 12 781 | 12 451 | 14 434 | 8 230 | 7 921 |
| Short-term debt | 937 | 5 715 | 1 263 | 270 | 266 | 156 | 296 | 568 |
| Total debt | 982 | 5 811 | 12 589 | 13 051 | 12 717 | 14 589 | 8 526 | 8 488 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GF Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
CE Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norden Invest As | Company | 100.0% | 100.0% | 2024 |
Gbs Gruppen As | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Gregar Frisk Brugaard | Chief Executive Officer | 0 companies |
| Christoffer Endre Odden | Chief Executive Officer | 0 companies |
| Per Egil Moseng | Chairman | 0 companies |
| Daniel Wethal Moseng | Board of Directors | 0 companies |
| Magnus Ekkjestøl | Board of Directors | 0 companies |
| Birger Landmark | Board of Directors | 0 companies |
| Karl Vidar Bogetvedt | Board of Directors | 0 companies |
| Helge Moseng | Board of Directors | 0 companies |
| Leif-Martin Brodahl | Chairman | 0 companies |
| Martin Erling Kristoffer Sølvberg | Chairman | 0 companies |
| Egil Aamodt | Board of Directors | 0 companies |