| Revenue | NOK 5,6M | +5% |
| EBITDA | NOK 3,2M | +34% |
| Net profit | NOK 1,3M | +4% |
| Total assets | NOK 56,9M | +1% |
| Equity | NOK 154K | -99% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1 210 | 4 982 | 5 174 | 2 235 | 2 794 | 5 269 | 5 273 | 5 560 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 860 | 2 907 | 3 450 | 1 507 | 1 744 | 3 126 | 2 360 | 3 170 |
| Depreciation & amort. | −132 | −455 | −469 | −356 | −319 | −320 | −356 | −356 |
| EBIT | 728 | 2 452 | 2 981 | 1 152 | 1 425 | 2 805 | 2 005 | 2 815 |
| Net financials | 75 | 54 | −78 | −148 | −164 | −182 | −344 | −1 086 |
| Profit before tax | 803 | 2 506 | 2 903 | 1 004 | 1 260 | 2 623 | 1 661 | 1 729 |
| Tax | −86 | 335 | 639 | 221 | 277 | 577 | 365 | 380 |
| Net profit | 889 | 2 171 | 2 264 | 783 | 983 | 2 046 | 1 296 | 1 349 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 32 024 | 34 308 | 30 863 | 30 354 | 29 919 | 30 492 | 56 078 | 56 906 |
| Equity | 23 522 | 20 893 | 18 609 | 16 911 | 15 618 | 14 646 | 13 920 | 154 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 11 758 | 39 214 | 41 084 |
| Short-term debt | 1 292 | 6 352 | 5 960 | 3 255 | 3 290 | 4 087 | 2 943 | 15 668 |
| Total debt | 8 502 | 13 415 | 12 254 | 13 443 | 14 301 | 15 846 | 42 157 | 56 752 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bygdøy Alle 5 As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hagbarth Schjøtt | Board of Directors | 0 companies |
| Børre Vegard Skjolden | Board of Directors | 0 companies |
| Olaf Gauslå | Board of Directors | 0 companies |
| Christian Ringnes | Chairman | 0 companies |
| Tim Herman Holm | Chairman | 0 companies |
| Runar Hafsteen | Board of Directors | 0 companies |
| Roy Åhsbom Kristiansen | Board of Directors | 0 companies |
| Per Håvard Lindqvist | Board of Directors | 0 companies |
| Truls Herman Holm | Board of Directors | 0 companies |