| Revenue | NOK 0 | — |
| EBITDA | NOK -68K | +39% |
| Net profit | NOK 0 | -100% |
| Total assets | NOK 257,1M | -1% |
| Equity | NOK 159M | -3% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −121 | −128 | −131 | −0 | −0 |
| EBITDA | −519 | −516 | −536 | −112 | −68 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −519 | −516 | −536 | −112 | −68 |
| Net financials | 4 239 | 8 895 | 957 | 243 | 68 |
| Profit before tax | 3 720 | 8 379 | 421 | 131 | 0 |
| Tax | 818 | 1 843 | 93 | 29 | −0 |
| Net profit | 2 901 | 6 536 | 328 | 102 | 0 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 276 703 | 274 146 | 263 875 | 259 499 | 257 100 |
| Equity | 176 034 | 174 570 | 163 898 | 164 000 | 159 000 |
| Long-term debt | 75 956 | 91 262 | 88 568 | 34 735 | 98 089 |
| Short-term debt | 24 712 | 8 314 | 11 409 | 60 765 | 11 |
| Total debt | 100 669 | 99 577 | 99 977 | 95 499 | 98 100 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
MG Contact Person | Contact Person | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 73.5% | 73.5% | 2024 | |
| Company | 17.5% | 17.5% | 2024 | |
| Company | 11.5% | 11.5% | 2023 | |
Jaques Roland Vigroux | Company | 6% | 6% | 2023 |
| Individual | 6% | 6% | 2022 | |
Jacques Roland Vigroux | Company | 6% | 6% | 2024 |
| Company | 2% | 2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Gripsrud Laaveg | Contact Person | 0 companies |
| Asbjørn Rudolf Hansen | Board of Directors | 0 companies |
| Finn Erik Røed | Board of Directors | 0 companies |
| Njål Magne Løvik | Board of Directors | 0 companies |
| Morten Haugen | Board of Directors | 0 companies |
| Øyvind Christensen | Board of Directors | 0 companies |
| Christian Alexander Horneman Wist | Chairman | 0 companies |