| Revenue | NOK 61M | +5% |
| EBITDA | NOK 59,7M | +6% |
| Net profit | NOK 18,3M | +44% |
| Total assets | NOK 664,6M | +0% |
| Equity | NOK 196,4M | +8% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51 568 | 52 857 | 45 149 | 48 782 | 48 123 | 50 930 | 51 165 | 52 516 | 54 451 | 58 343 | 60 971 |
| Staff expenses | −0 | −0 | −0 | −103 | −103 | −0 | −0 | −137 | −137 | −183 | −183 | −183 | −194 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −9 221 | 0 | −361 | −407 | 0 | 0 | 50 908 | 52 401 | 44 537 | 47 634 | 47 646 | 44 720 | 49 347 | 51 299 | 53 186 | 56 564 | 59 724 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −8 725 | −2 549 | −6 763 | −6 680 | −6 743 | −7 594 | −6 992 | −6 992 | −6 992 | −7 753 | −7 766 |
| EBIT | 0 | −9 221 | 0 | −361 | −407 | 0 | 0 | 42 182 | 49 852 | 37 774 | 40 954 | 40 903 | 37 127 | 42 355 | 44 307 | 46 194 | 48 810 | 51 957 |
| Net financials | 0 | 21 683 | 0 | 21 455 | 2 121 | 0 | 0 | −34 676 | −32 561 | −34 162 | −32 332 | −33 535 | −33 133 | −31 845 | −30 710 | −30 806 | −32 084 | −28 008 |
| Profit before tax | 0 | −20 525 | 0 | −989 | 1 714 | 0 | 0 | 7 506 | 17 291 | 3 612 | 8 622 | 7 367 | 3 993 | 10 509 | 13 597 | 15 388 | 16 727 | 23 949 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 1 370 | 4 155 | 371 | 1 480 | 1 031 | 1 641 | 2 647 | 3 326 | 3 720 | 4 013 | 5 633 |
| Net profit | 0 | −20 525 | 0 | −989 | 1 714 | 0 | 0 | 6 136 | 13 136 | 3 241 | 7 142 | 6 337 | 2 352 | 7 863 | 10 271 | 11 667 | 12 714 | 18 316 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 599 531 | — | 614 496 | 601 826 | — | — | 609 022 | 611 134 | 599 519 | 601 423 | 641 858 | 638 738 | 644 652 | 651 302 | 652 555 | 661 625 | 664 612 |
| Equity | — | 154 575 | — | 142 460 | 123 161 | — | — | 132 847 | 142 481 | 145 722 | 152 864 | 159 201 | 158 236 | 160 671 | 162 143 | 170 570 | 181 034 | 196 372 |
| Long-term debt | 0 | 0 | 0 | 0 | 464 000 | 0 | 0 | 462 785 | 457 707 | 449 359 | 440 802 | 468 607 | 469 332 | 470 448 | 471 292 | 469 308 | 466 216 | 453 357 |
| Short-term debt | 0 | 20 986 | 0 | 4 037 | 14 664 | 0 | 0 | 13 390 | 10 947 | 4 438 | 7 757 | 14 050 | 11 171 | 13 533 | 17 867 | 12 677 | 14 375 | 14 883 |
| Total debt | 0 | 444 957 | 0 | 472 037 | 478 664 | 0 | 0 | 476 175 | 468 653 | 453 797 | 448 559 | 482 657 | 480 502 | 483 981 | 489 159 | 481 985 | 480 591 | 468 240 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Contact Person | Contact Person | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Risavika Base Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Gripsrud Laaveg | Contact Person | 0 companies |
| Asbjørn Rudolf Hansen | Board of Directors | 0 companies |
| Finn Erik Røed | Board of Directors | 0 companies |
| Jan Erik Warbo | Board of Directors | 0 companies |
| Njål Magne Løvik | Board of Directors | 0 companies |
| Morten Haugen | Board of Directors | 0 companies |
| Øyvind Christensen | Board of Directors | 0 companies |
| Christian Alexander Horneman Wist | Chairman | 0 companies |