| Revenue | NOK 7,5M | +8% |
| EBITDA | NOK 369K | -52% |
| Net profit | NOK 80K | -78% |
| Total assets | NOK 2,9M | +9% |
| Equity | NOK 560K | -19% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2 824 | 3 260 | 4 609 | 8 540 | 6 795 | 4 275 | 6 956 | 7 544 |
| Staff expenses | −1 100 | −1 343 | −1 315 | −2 159 | −2 321 | −1 360 | −1 895 | −2 671 |
| EBITDA | 53 | 96 | 188 | 555 | 255 | 286 | 761 | 369 |
| Depreciation & amort. | −40 | −42 | −42 | −88 | −69 | −122 | −212 | −208 |
| EBIT | 13 | 54 | 146 | 468 | 187 | 164 | 549 | 161 |
| Net financials | −8 | −12 | −29 | −52 | −25 | −99 | −74 | −57 |
| Profit before tax | 5 | 41 | 117 | 416 | 162 | 65 | 475 | 104 |
| Tax | 2 | 10 | 26 | 92 | 36 | 17 | 105 | 23 |
| Net profit | 3 | 31 | 92 | 325 | 127 | 48 | 370 | 80 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 705 | 1 305 | 1 332 | 2 247 | 2 466 | 2 203 | 2 646 | 2 876 |
| Equity | 53 | 84 | 175 | 500 | 277 | 324 | 695 | 560 |
| Long-term debt | 0 | 0 | 0 | 281 | 253 | 483 | 412 | 293 |
| Short-term debt | 651 | 1 221 | 1 156 | 1 466 | 1 936 | 1 395 | 1 539 | 2 022 |
| Total debt | 652 | 1 221 | 1 156 | 1 747 | 2 189 | 1 878 | 1 951 | 2 316 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Sæther-Larsen | Chief Executive Officer | 0 companies |