| Revenue | NOK 52M | +13% |
| EBITDA | NOK 94K | -94% |
| Net profit | NOK -705K | -396% |
| Total assets | NOK 19,8M | -18% |
| Equity | NOK 7,4M | -9% |
| Employees | 42 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 5 398 | 14 642 | 6 864 | 20 372 | 42 318 | 45 851 | 52 007 |
| Staff expenses | −2 499 | −3 914 | −3 390 | −8 477 | −15 349 | −23 612 | −19 946 |
| EBITDA | 128 | 3 145 | −1 863 | 1 972 | 9 200 | 1 470 | 94 |
| Depreciation & amort. | −69 | −165 | −258 | −313 | −384 | −250 | −193 |
| EBIT | 59 | 2 980 | −2 120 | 1 659 | 8 816 | 1 220 | −98 |
| Net financials | −11 | −151 | −62 | −163 | −40 | −1 031 | −604 |
| Profit before tax | 47 | 2 829 | −2 182 | 1 497 | 8 776 | 190 | −702 |
| Tax | 12 | 729 | −391 | 379 | 2 029 | 332 | 3 |
| Net profit | 35 | 2 100 | −1 791 | 1 117 | 6 747 | −142 | −705 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1 938 | 4 712 | 4 102 | 7 578 | 25 230 | 24 233 | 19 788 |
| Equity | 65 | 2 166 | 375 | 1 492 | 8 239 | 8 097 | 7 392 |
| Long-term debt | 8 | 0 | 1 154 | 1 779 | 971 | 286 | 682 |
| Short-term debt | 1 864 | 2 546 | 2 573 | 4 307 | 16 020 | 15 850 | 11 714 |
| Total debt | 1 872 | 2 546 | 3 727 | 6 086 | 16 991 | 16 136 | 12 396 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
VV Deputy Member | Deputy Member | 2022 | — | — |
JD Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Line Jeanette Byremo | Chief Executive Officer | 0 companies |
| Vetle Valsgård | Deputy Member | 0 companies |
| Joachim Drange Larsen | Chief Executive Officer | 0 companies |
| Tobias Larsen | Board of Directors | 0 companies |
| Nathalie Drange Larsen | Board of Directors | 0 companies |
| Asbjørn Sollie | Chairman | 0 companies |
| Joachim Larsen | Board of Directors | 0 companies |
| Senad Avdic | Board of Directors | 0 companies |
| Fredrik Larsen | Board of Directors | 0 companies |