| Revenue | NOK 275,7M | -12% |
| EBITDA | NOK 79,9M | -35% |
| Net profit | NOK 76,1M | -36% |
| Total assets | NOK 70,4M | -25% |
| Equity | NOK 12,3M | -72% |
| Employees | 68 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 244 293 | 303 590 | 321 950 | 313 094 | 275 722 |
| Staff expenses | −91 583 | −112 681 | −145 091 | −139 585 | −146 836 |
| EBITDA | 114 293 | 148 393 | 133 630 | 123 231 | 79 861 |
| Depreciation & amort. | −2 418 | −1 607 | −1 837 | −1 582 | −1 596 |
| EBIT | 111 875 | 146 786 | 131 792 | 121 649 | 78 265 |
| Net financials | −296 | −264 | −719 | −878 | −954 |
| Profit before tax | 111 579 | 146 523 | 131 073 | 120 771 | 77 311 |
| Tax | 1 024 | 1 137 | 1 177 | 1 258 | 1 211 |
| Net profit | 110 555 | 145 386 | 129 896 | 119 512 | 76 100 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 108 982 | 93 360 | 122 966 | 93 661 | 70 379 |
| Equity | 67 973 | 49 947 | 49 373 | 43 154 | 12 297 |
| Long-term debt | 439 | 0 | 0 | 0 | 0 |
| Short-term debt | 40 570 | 43 413 | 73 592 | 50 507 | 48 082 |
| Total debt | 41 009 | 43 413 | 73 592 | 50 507 | 48 082 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LW Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (3) | ||
KH Deputy Member | Deputy Member | 2020 – 2021 |
LO Deputy Member | Deputy Member | 2021 – 2022 |
AT Deputy Member | Deputy Member | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20% | 20% | 2024 | |
| Individual | 5% | 5% | 2024 | |
| Individual | 5% | 5% | 2024 | |
| Individual | 5% | 5% | 2023 | |
| Individual | 5% | 5% | 2024 | |
| Individual | 5% | 5% | 2024 | |
| Individual | 5% | 5% | 2023 | |
| Individual | 5% | 5% | 2024 | |
| Individual | 5% | 5% | 2024 | |
| Individual | 5% | 5% | 2024 | |
| Individual | 5% | 5% | 2022 | |
| Individual | 5% | 5% | 2023 | |
| Individual | 5% | 5% | 2023 | |
| Individual | 5% | 5% | 2024 | |
| Individual | 5% | 5% | 2024 | |
| Individual | 5% | 5% | 2024 | |
| Individual | 5% | 5% | 2023 | |
| Individual | 5% | 5% | 2024 | |
| Individual | 5% | 5% | 2022 | |
| Individual | 5% | 5% | 2022 | |
| Individual | 5% | 5% | 2023 | |
| Individual | 5% | 5% | 2024 | |
| Individual | 5% | 5% | 2024 | |
| Individual | 5% | 5% | 2024 | |
| Individual | 5% | 5% | 2024 | |
| Individual | 5% | 5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristina Haugland | Deputy Member | 0 companies |
| Lise Opsvik | Deputy Member | 0 companies |
| Aleksander Thommesen Sandtrøen | Deputy Member | 0 companies |
| Line Wefald | Chief Executive Officer | 0 companies |
| Emma Bergerud Pettersen | Board of Directors | 0 companies |
| Karen Emilie Stenersen Myrvold | Board of Directors | 0 companies |