| Revenue | NOK 5,3M | +74% |
| EBITDA | NOK -1,5M | +52% |
| Net profit | NOK -3,7M | +33% |
| Total assets | NOK 9,3M | +260% |
| Equity | NOK 3,2M | +176% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 171 | 844 | 2 464 | 971 | 3 037 | 5 291 |
| Staff expenses | −19 | −1 250 | −806 | −2 054 | −2 682 | 314 | −527 |
| EBITDA | −1 351 | −3 246 | −1 944 | −3 088 | −5 069 | −3 174 | −1 525 |
| Depreciation & amort. | −0 | −417 | −1 072 | −1 747 | −1 617 | −1 849 | −1 252 |
| EBIT | −1 351 | −3 663 | −3 017 | −4 835 | −6 686 | −5 023 | −2 777 |
| Net financials | −122 | −80 | −185 | −379 | −435 | −503 | −917 |
| Profit before tax | −1 473 | −3 742 | −3 202 | −5 214 | −7 120 | −5 525 | −3 693 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 473 | −3 742 | −3 202 | −5 214 | −7 120 | −5 525 | −3 693 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1 190 | 3 491 | 1 949 | 4 824 | 1 234 | 2 584 | 9 302 |
| Equity | −582 | 1 744 | −1 458 | 3 849 | −3 254 | 1 165 | 3 219 |
| Long-term debt | 1 500 | 0 | 361 | 0 | 3 404 | 1 000 | 1 000 |
| Short-term debt | 272 | 1 747 | 3 046 | 975 | 1 083 | 418 | 5 083 |
| Total debt | 1 772 | 1 747 | 3 407 | 975 | 4 488 | 1 418 | 6 083 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kai Kran As | Company | 46.0% | 46.0% | 2024 |
Slugger Invest As | Company | 9.5% | 9.5% | 2024 |
Gerts Holding As | Company | 6.7% | 6.7% | 2024 |
Fancypants Productions As | Company | 5.8% | 5.8% | 2024 |
| Individual | 5.8% | 5.8% | 2024 | |
Ka-Boom Media As | Company | 3.9% | 3.9% | 2024 |
Mornor As | Company | 3.5% | 3.5% | 2024 |
Partu As | Company | 2.9% | 2.9% | 2024 |
Storm Solutions As | Company | 2.9% | 2.9% | 2024 |
Vater Play As | Company | 2.5% | 2.5% | 2024 |
Ideal Finans As | Company | 1.4% | 1.4% | 2024 |
Kalas As | Company | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kai Morten Myhre | Chief Executive Officer | 0 companies |
| Ole Brande Backe | Board of Directors | 0 companies |
| Lasse Bernt Bjørgan | Chairman | 0 companies |
| Gustav Hindrum Jansen | Chairman | 0 companies |
| Marius Andresen | Board of Directors | 0 companies |
| Christian Holst | Chairman | 0 companies |
| Morten Nordvold | Board of Directors | 0 companies |
| Frank Robert Hilmarsen Wirum | Board of Directors | 0 companies |