| Revenue | NOK 19,2M | +96% |
| EBITDA | NOK -1,3M | -15% |
| Net profit | NOK -2,5M | -4% |
| Total assets | NOK 48,2M | +53% |
| Equity | NOK 408K | +2% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 51 365 | 57 175 | 29 389 | 9 780 | 19 150 |
| Staff expenses | −0 | −353 | −1 830 | −1 479 | −2 316 |
| EBITDA | 5 754 | 11 283 | 6 875 | −1 164 | −1 342 |
| Depreciation & amort. | −0 | −0 | −0 | −44 | −76 |
| EBIT | 5 754 | 11 283 | 6 875 | −1 208 | −1 418 |
| Net financials | −953 | −1 053 | −1 894 | −1 815 | −1 726 |
| Profit before tax | 4 800 | 10 231 | 4 982 | −3 023 | −3 143 |
| Tax | 1 058 | 2 251 | 1 097 | −665 | −691 |
| Net profit | 3 742 | 7 980 | 3 885 | −2 358 | −2 452 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 55 207 | 71 050 | 37 534 | 31 538 | 48 197 |
| Equity | 3 892 | 1 171 | 354 | 401 | 408 |
| Long-term debt | 13 762 | 11 585 | 11 500 | 12 014 | 17 954 |
| Short-term debt | 37 554 | 58 295 | 25 680 | 19 124 | 29 836 |
| Total debt | 51 316 | 69 880 | 37 180 | 31 138 | 47 789 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EH Deputy Member | Deputy Member | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Elise Helen Brækken | Deputy Member | 0 companies |
| Anders Brækken | Chairman | 0 companies |