| Revenue | NOK 3,7M | +88% |
| EBITDA | NOK 144K | +62% |
| Net profit | NOK 70K | +210% |
| Total assets | NOK 4,4M | +8% |
| Equity | NOK 3,8M | +2% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 2 225 | 3 690 | 2 159 | 3 744 | 2 948 | 1 945 | 3 655 |
| Staff expenses | −596 | −1 158 | −2 686 | −1 877 | −1 242 | −1 118 | −2 189 |
| EBITDA | 79 | 644 | −1 250 | 682 | 598 | 89 | 144 |
| Depreciation & amort. | −5 | −84 | −158 | −158 | −158 | −152 | −74 |
| EBIT | 74 | 560 | −1 408 | 524 | 440 | −63 | 70 |
| Net financials | −1 | −1 | −0 | −0 | −9 | −0 | −0 |
| Profit before tax | 73 | 559 | −1 408 | 524 | 431 | −63 | 70 |
| Tax | 16 | 123 | −2 | −0 | −0 | −0 | −0 |
| Net profit | 57 | 436 | −1 406 | 524 | 431 | −63 | 70 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 572 | 1 456 | 2 672 | 2 997 | 3 022 | 4 107 | 4 416 |
| Equity | 351 | 787 | 1 882 | 2 406 | 2 837 | 3 773 | 3 843 |
| Long-term debt | 2 | 2 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 219 | 667 | 791 | 591 | 185 | 334 | 573 |
| Total debt | 221 | 669 | 791 | 591 | 185 | 334 | 573 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cyber Consulting As | Company | 62.5% | 62.5% | 2022 |
Ssg Invest As | Company | 31.3% | 31.3% | 2022 |
Siviløkonom Bent Bugge As | Company | 6.3% | 6.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| John Malm Nordgaard | Deputy Member | 0 companies |
| Glenn Fred Arne Eilertsen | Board of Directors | 0 companies |
| Tore Malm Nordgaard | Chairman | 0 companies |