| Revenue | NOK 3,3M | +0% |
| EBITDA | NOK 473K | +34% |
| Net profit | NOK 391K | +304% |
| Total assets | NOK 821K | +3% |
| Equity | NOK -136K | +74% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Revenue | 4 323 | 4 732 | 3 295 | 3 307 |
| Staff expenses | −1 597 | −1 278 | −708 | −715 |
| EBITDA | −1 398 | −531 | 352 | 473 |
| Depreciation & amort. | −90 | −155 | −248 | −83 |
| EBIT | −1 488 | −686 | 104 | 390 |
| Net financials | −3 | −13 | −7 | 1 |
| Profit before tax | −1 491 | −699 | 97 | 391 |
| Tax | −328 | −11 | −0 | −0 |
| Net profit | −1 163 | −688 | 97 | 391 |
| Item | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Total assets | 3 355 | 1 140 | 794 | 821 |
| Equity | 64 | −624 | −527 | −136 |
| Long-term debt | 2 426 | 1 251 | 942 | 672 |
| Short-term debt | 864 | 514 | 379 | 285 |
| Total debt | 3 291 | 1 764 | 1 321 | 957 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TB Chief Executive Officer | Chief Executive Officer | 2018 |
TK Deputy Member | Deputy Member | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Bjarne Østhus | Chief Executive Officer | 0 companies |
| Thor Kjetil Berge | Deputy Member | 0 companies |
| Tommy Pedersen | Chairman | 0 companies |