| Revenue | NOK 884K | — |
| EBITDA | NOK 147K | +385% |
| Net profit | NOK 147K | +202% |
| Total assets | NOK 320K | +1073% |
| Equity | NOK 22K | +118% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 550 | 1 044 | 787 | 7 | 0 | 0 | 884 |
| Staff expenses | −562 | −643 | −726 | −316 | −38 | −5 | −660 |
| EBITDA | −35 | 373 | 30 | −362 | −52 | −52 | 147 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −35 | 373 | 30 | −362 | −52 | −52 | 147 |
| Net financials | −0 | 14 | −3 | −4 | 0 | −0 | −0 |
| Profit before tax | −35 | 386 | 27 | −366 | −52 | −52 | 147 |
| Tax | −0 | 77 | 6 | −80 | −12 | 92 | −0 |
| Net profit | −35 | 309 | 21 | −285 | −41 | −144 | 147 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 110 | 525 | 471 | 185 | 143 | 27 | 320 |
| Equity | 15 | 324 | 345 | 60 | 19 | −125 | 22 |
| Long-term debt | 0 | 0 | 0 | 0 | 5 | 30 | 30 |
| Short-term debt | 95 | 201 | 126 | 125 | 119 | 122 | 268 |
| Total debt | 95 | 201 | 126 | 125 | 124 | 152 | 298 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rømmen As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Irene Solberg Rømmen | Chief Executive Officer | 0 companies |
| Dag Audun Rømmen | Chairman | 0 companies |