| Revenue | NOK 1,1M | +19% |
| EBITDA | NOK 798K | +144% |
| Net profit | NOK 418K | +126% |
| Total assets | NOK 7,2M | -26% |
| Equity | NOK 207K | -17% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 451 | 672 | 623 | 718 | 803 | 950 | 1 132 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 320 | 478 | 226 | −347 | 49 | −1 826 | 798 |
| Depreciation & amort. | −223 | −244 | −244 | −244 | −244 | −244 | −244 |
| EBIT | 97 | 234 | −17 | −591 | −194 | −2 070 | 554 |
| Net financials | −0 | −0 | −0 | −0 | 3 | 3 | 3 |
| Profit before tax | 97 | 234 | −17 | −591 | −192 | −2 067 | 557 |
| Tax | 22 | 51 | 2 | −120 | −30 | −440 | 139 |
| Net profit | 75 | 182 | −19 | −471 | −161 | −1 627 | 418 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 8 927 | 8 548 | 8 483 | 8 466 | 8 119 | 9 626 | 7 167 |
| Equity | 275 | 277 | 258 | 214 | 160 | 249 | 207 |
| Long-term debt | 8 590 | 7 987 | 8 166 | 8 166 | 7 619 | 9 281 | 6 281 |
| Short-term debt | 62 | 285 | 60 | 86 | 340 | 97 | 679 |
| Total debt | 8 652 | 8 272 | 8 226 | 8 252 | 7 958 | 9 377 | 6 960 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Linholm As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per-Erik Stickler Holm | Chief Executive Officer | 0 companies |
| Jean Borrelly Linaae | Chairman | 0 companies |