| Revenue | NOK 20,2M | +17% |
| EBITDA | NOK 4,2M | +38% |
| Net profit | NOK 2,3M | +98% |
| Total assets | NOK 16,1M | +19% |
| Equity | NOK 7,6M | +43% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14 305 | 14 565 | 15 605 | 17 205 | 20 156 |
| Staff expenses | −20 | −0 | −8 494 | −10 581 | −11 544 |
| EBITDA | 2 783 | 2 841 | 2 549 | 3 016 | 4 164 |
| Depreciation & amort. | −1 213 | −1 215 | −1 317 | −1 368 | −1 252 |
| EBIT | 1 570 | 1 626 | 1 232 | 1 648 | 2 912 |
| Net financials | −262 | −251 | −335 | −163 | 32 |
| Profit before tax | 1 308 | 1 375 | 896 | 1 485 | 2 944 |
| Tax | 288 | 303 | 199 | 327 | 649 |
| Net profit | 1 020 | 1 073 | 697 | 1 158 | 2 295 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14 056 | 15 702 | 17 848 | 13 550 | 16 111 |
| Equity | 2 391 | 3 464 | 4 161 | 5 319 | 7 615 |
| Long-term debt | 11 392 | 11 695 | 11 695 | 5 572 | 5 463 |
| Short-term debt | 272 | 543 | 1 915 | 2 526 | 2 869 |
| Total debt | 11 665 | 12 238 | 13 610 | 8 098 | 8 332 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
SJ Deputy Member | Deputy Member | 2022 |
RS Deputy Member | Deputy Member | 2022 |
KS Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
TT Deputy Member | Deputy Member | 2019 – 2022 |
SA Chief Executive Officer | Chief Executive Officer | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Chairman | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Josefsen | Deputy Member | 0 companies |
| Tore Trongmo Bjørnå-Hårvik | Deputy Member | 0 companies |
| Stein Alf Mørtsell | Chief Executive Officer | 0 companies |
| Rune Stensland | Deputy Member | 0 companies |
| Kristian Soleng Evjen | Chief Executive Officer | 0 companies |
| Paul Christian Hjemås | Board of Directors | 0 companies |
| Torkil Nersund | Chairman | 0 companies |
| Johnny Greger Horsdal | Board of Directors | 0 companies |
| Martin André Hystad Håberg | Board of Directors | 0 companies |