| Revenue | NOK 3,6M | +13% |
| EBITDA | NOK -678K | -256% |
| Net profit | NOK -649K | -382% |
| Total assets | NOK 1,6M | +11% |
| Equity | NOK 300K | -27% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 1 190 | 2 919 | 3 274 | 3 155 | 3 558 |
| Staff expenses | −1 564 | −2 485 | −2 223 | −1 844 | −3 206 |
| EBITDA | −977 | −415 | 253 | 435 | −678 |
| Depreciation & amort. | −97 | −126 | −126 | −112 | −117 |
| EBIT | −1 074 | −541 | 126 | 323 | −796 |
| Net financials | −15 | −37 | −33 | −27 | −36 |
| Profit before tax | −1 089 | −578 | 94 | 295 | −832 |
| Tax | −0 | −366 | 21 | 65 | −183 |
| Net profit | −1 089 | −212 | 73 | 230 | −649 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 1 624 | 1 445 | 1 353 | 1 471 | 1 634 |
| Equity | 321 | 109 | 182 | 413 | 300 |
| Long-term debt | 802 | 732 | 658 | 580 | 501 |
| Short-term debt | 501 | 603 | 513 | 478 | 833 |
| Total debt | 1 303 | 1 336 | 1 171 | 1 058 | 1 334 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RA Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
IS Chief Executive Officer | Chief Executive Officer | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ingunn Skalmeraas | Chief Executive Officer | 0 companies |
| Ramona Alina Ursulescu | Chief Executive Officer | 0 companies |
| Raymond Bergesen | Chairman | 0 companies |
| Johan Wemundstad | Board of Directors | 0 companies |
| Bengt Inge Conny Karlsson | Board of Directors | 0 companies |
| Ole Petter Dahlen | Board of Directors | 0 companies |
| Per-Inge Tung | Chairman | 0 companies |