| Revenue | NOK 10,6M | -2% |
| EBITDA | NOK 207K | -51% |
| Net profit | NOK 182K | -50% |
| Total assets | NOK 3,4M | -8% |
| Equity | NOK 1,6M | -2% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9 569 | 9 980 | 9 866 | 10 816 | 10 590 |
| Staff expenses | −5 846 | −6 373 | −6 391 | −7 572 | −7 712 |
| EBITDA | 1 420 | 212 | −121 | 421 | 207 |
| Depreciation & amort. | −148 | −148 | −93 | −48 | −58 |
| EBIT | 1 273 | 65 | −214 | 372 | 148 |
| Net financials | −2 | 0 | 9 | 89 | 71 |
| Profit before tax | 1 270 | 65 | −205 | 461 | 220 |
| Tax | 279 | 14 | −42 | 96 | 38 |
| Net profit | 991 | 51 | −163 | 365 | 182 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3 343 | 3 176 | 3 241 | 3 737 | 3 449 |
| Equity | 1 707 | 1 757 | 1 594 | 1 659 | 1 631 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 636 | 1 419 | 1 647 | 2 078 | 1 818 |
| Total debt | 1 636 | 1 419 | 1 647 | 2 078 | 1 818 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CD Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2018 | |
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33% | 33.33% | 2024 | |
| Company | 33.33% | 33.33% | 2024 | |
| Company | 33.33% | 33.33% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Denise Svendsen | Chief Executive Officer | 0 companies |
| Evelyn Solheim | Chairman | 0 companies |
| Anne-Grethe Røed Starheim | Board of Directors | 0 companies |