| Revenue | NOK 40,8M | +3% |
| EBITDA | NOK 612K | +141% |
| Net profit | NOK 74K | +105% |
| Total assets | NOK 33,8M | +13% |
| Equity | NOK 5,9M | -13% |
| Employees | 6 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 6 832 | 17 137 | 26 948 | 29 413 | 39 712 | 39 479 | 40 830 |
| Staff expenses | −4 728 | −1 128 | −2 184 | −2 297 | −3 566 | −4 736 | −4 284 |
| EBITDA | 74 | −928 | −3 066 | 3 684 | 2 285 | −1 503 | 612 |
| Depreciation & amort. | −0 | −0 | −24 | −18 | −11 | −17 | −13 |
| EBIT | 74 | −928 | −3 090 | 3 667 | 2 274 | −1 520 | 599 |
| Net financials | 252 | 1 818 | 433 | 3 823 | −363 | −361 | −513 |
| Profit before tax | 326 | 890 | −2 657 | 7 490 | 1 911 | −1 882 | 87 |
| Tax | −141 | −200 | −953 | 732 | 405 | −424 | 13 |
| Net profit | 467 | 1 090 | −1 703 | 6 758 | 1 505 | −1 457 | 74 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 23 448 | 45 199 | 52 144 | 44 122 | 25 926 | 30 018 | 33 843 |
| Equity | 572 | 1 662 | −42 | 6 716 | 8 222 | 6 765 | 5 889 |
| Long-term debt | 17 273 | 32 604 | 32 408 | 23 044 | 8 063 | 10 673 | 11 117 |
| Short-term debt | 5 604 | 10 933 | 19 778 | 14 362 | 9 641 | 12 581 | 16 837 |
| Total debt | 22 876 | 43 537 | 52 186 | 37 406 | 17 704 | 23 254 | 27 954 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eirik Larsen Holding As | Company | 98.5% | 98.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Aleksander Skraastad | Deputy Chairman | 0 companies |
| Eirik Rosvold Larsen | Chairman | 0 companies |
| Christian Neverdal | Board of Directors | 0 companies |