| Revenue | NOK 6,5M | +46% |
| EBITDA | NOK 166K | -53% |
| Net profit | NOK 42K | -78% |
| Total assets | NOK 3,7M | +10% |
| Equity | NOK 604K | +87% |
| Employees | 8 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 1 823 | 3 041 | 3 275 | 4 467 | 6 520 |
| Staff expenses | −549 | −924 | −945 | −970 | −1 428 |
| EBITDA | 19 | 44 | 338 | 353 | 166 |
| Depreciation & amort. | −30 | −33 | −33 | −37 | −29 |
| EBIT | −12 | 11 | 305 | 316 | 137 |
| Net financials | −16 | −54 | −85 | −70 | −80 |
| Profit before tax | −28 | −42 | 220 | 246 | 57 |
| Tax | −0 | −0 | 38 | 60 | 16 |
| Net profit | −28 | −42 | 183 | 186 | 42 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 1 673 | 2 583 | 2 500 | 3 363 | 3 688 |
| Equity | −3 | −45 | 137 | 323 | 604 |
| Long-term debt | 858 | 634 | 586 | 898 | 964 |
| Short-term debt | 819 | 1 995 | 1 777 | 2 141 | 2 120 |
| Total debt | 1 676 | 2 628 | 2 363 | 3 040 | 3 084 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
KB Deputy Member | Deputy Member | 2021 | — | — |
BA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brave Gruppen As | Company | 80.0% | 80.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Møller Christensen | Chief Executive Officer | 0 companies |
| Karina Baltzer | Deputy Member | 0 companies |
| Bent Andreas Møller Christensen | Chief Executive Officer | 0 companies |
| Lars Henrik Wold | Board of Directors | 0 companies |
| Ole Bjørn Lindland | Chairman | 0 companies |