| Revenue | NOK 212,5M | -11% |
| EBITDA | NOK -4,8M | -81% |
| Net profit | NOK -5,9M | -31% |
| Total assets | NOK 71M | -27% |
| Equity | NOK 37,3M | -14% |
| Employees | 131 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 190 621 | 198 125 | 244 137 | 239 683 | 212 519 |
| Staff expenses | −78 982 | −78 805 | −87 940 | −105 925 | −96 249 |
| EBITDA | −483 | 4 800 | 5 701 | −2 621 | −4 757 |
| Depreciation & amort. | −2 433 | −2 348 | −2 493 | −2 404 | −2 218 |
| EBIT | −2 917 | 2 452 | 3 207 | −5 025 | −6 975 |
| Net financials | 75 | 64 | 165 | −238 | −86 |
| Profit before tax | −2 842 | 2 516 | 3 372 | −5 263 | −7 061 |
| Tax | −274 | 897 | 1 084 | −814 | −1 211 |
| Net profit | −2 568 | 1 619 | 2 288 | −4 449 | −5 851 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 85 618 | 89 589 | 90 082 | 97 436 | 71 047 |
| Equity | 51 763 | 50 289 | 47 578 | 43 128 | 37 278 |
| Long-term debt | 251 | 275 | 1 359 | 4 795 | 3 250 |
| Short-term debt | 33 604 | 39 025 | 41 145 | 49 513 | 30 519 |
| Total debt | 33 855 | 39 300 | 42 504 | 54 308 | 33 769 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KT Chief Executive Officer | Chief Executive Officer | 2025 |
VA Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (3) | ||
PA Deputy Member | Deputy Member | 2020 – 2021 |
GP Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
EE Deputy Member | Deputy Member | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2026 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Chairman | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 71.05% | 71.05% | 2024 | |
| Company | 16.62% | 16.62% | 2024 | |
| Company | 6.45% | 6.45% | 2024 | |
| Company | 3.61% | 3.61% | 2024 | |
| Company | 2.28% | 2.28% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Arne Primstad | Deputy Member | 0 companies |
| Geir Pawells Myhre | Chief Executive Officer | 0 companies |
| Kim Tveiten Lüdemann | Chief Executive Officer | 0 companies |
| Erik Eide | Deputy Member | 0 companies |
| Vidar Arstein | Chief Executive Officer | 0 companies |
| Thor Lund | Chairman | 0 companies |
| Petter Rossetos Vaaland | Board of Directors | 0 companies |
| Øystein Kjellsen | Chairman | 0 companies |
| Kenneth Larsen | Chairman | 0 companies |
| Siw Mari Knutsen | Board of Directors | 0 companies |
| Øystein Auestad Kjellsen | Chairman | 0 companies |
| Thorstein Lund | Board of Directors | 0 companies |