| Revenue | NOK 14,8M | -2% |
| EBITDA | NOK 25K | -97% |
| Net profit | NOK -487K | -254% |
| Total assets | NOK 4,7M | +25% |
| Equity | NOK -3M | -20% |
| Employees | 28 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 419 | 9 705 | 13 834 | 15 209 | 14 834 |
| Staff expenses | −4 321 | −3 618 | −5 872 | −4 926 | −4 932 |
| EBITDA | 143 | 811 | −825 | 921 | 25 |
| Depreciation & amort. | −1 | −153 | −158 | −161 | −215 |
| EBIT | 142 | 658 | −983 | 760 | −190 |
| Net financials | −193 | −208 | −199 | −235 | −298 |
| Profit before tax | −51 | 450 | −1 182 | 525 | −487 |
| Tax | −8 | 99 | −260 | 662 | −0 |
| Net profit | −42 | 351 | −922 | −138 | −487 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 775 | 4 261 | 4 391 | 3 757 | 4 702 |
| Equity | −1 770 | −1 419 | −2 341 | −2 479 | −2 966 |
| Long-term debt | 3 962 | 3 720 | 3 720 | 3 576 | 4 819 |
| Short-term debt | 1 584 | 1 960 | 3 012 | 2 660 | 2 849 |
| Total debt | 5 546 | 5 680 | 6 732 | 6 236 | 7 668 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TP Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
DA Chief Executive Officer | Chief Executive Officer | 2018 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2018 | |
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Alexander Nypan | Chief Executive Officer | 0 companies |
| Thomas Pierre Martinho | Chief Executive Officer | 0 companies |
| Frederic Jean Aguerre | Chairman | 0 companies |
| Davide De Picciotto | Board of Directors | 0 companies |
| Stephane Jaques Bonadei | Board of Directors | 0 companies |
| Stéphane Jacques Bonadeï | Board of Directors | 0 companies |
| Stephane Jacques Bonadei | Board of Directors | 0 companies |