| Revenue | NOK 11,5M | -33% |
| EBITDA | NOK -373K | -113% |
| Net profit | NOK -909K | -160% |
| Total assets | NOK 8,8M | -10% |
| Equity | NOK 2,7M | -25% |
| Employees | 27 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 7 730 | 13 196 | 5 922 | 8 026 | 17 405 | 17 169 | 11 463 |
| Staff expenses | −1 728 | −3 068 | −1 312 | −1 354 | −3 217 | −0 | −2 280 |
| EBITDA | 373 | 658 | −40 | 1 003 | 4 740 | 2 928 | −373 |
| Depreciation & amort. | −484 | −1 141 | −2 256 | −1 133 | −1 140 | −1 008 | −968 |
| EBIT | −112 | −484 | −2 295 | −130 | 3 601 | 1 919 | −1 340 |
| Net financials | −510 | −751 | −756 | −827 | −491 | 39 | 175 |
| Profit before tax | −621 | −1 234 | −3 052 | −957 | 3 110 | 1 958 | −1 165 |
| Tax | −152 | −272 | −671 | −202 | 684 | −0 | −256 |
| Net profit | −469 | −963 | −2 380 | −755 | 2 425 | 1 527 | −909 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 13 462 | 13 510 | 9 641 | 11 726 | 7 646 | 9 731 | 8 784 |
| Equity | 562 | 769 | −1 612 | 473 | 2 898 | 3 634 | 2 725 |
| Long-term debt | 10 415 | 10 175 | 10 405 | 9 925 | 2 315 | 224 | 0 |
| Short-term debt | 2 485 | 2 566 | 847 | 1 328 | 2 432 | 5 872 | 6 058 |
| Total debt | 12 900 | 12 741 | 11 252 | 11 253 | 4 747 | 6 097 | 6 058 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
FH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rekom Norge As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christopher Lucas Norman Lyngbye | Chief Executive Officer | 0 companies |
| Jonathan Andreas Grumme | Chief Executive Officer | 0 companies |
| Frederik Holger Mygind | Chief Executive Officer | 0 companies |
| Adam Nederby Falbert | Chairman | 0 companies |
| Jesper Schaltz | Chairman | 0 companies |