| Revenue | NOK 3,3M | -9% |
| EBITDA | NOK -145K | +34% |
| Net profit | NOK -180K | +28% |
| Total assets | NOK 325K | -47% |
| Equity | NOK -195K | -1224% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 430 | 1 904 | 2 914 | 3 600 | 3 281 |
| Staff expenses | −358 | −1 261 | −1 137 | −1 314 | −1 774 |
| EBITDA | 309 | −104 | 74 | −221 | −145 |
| Depreciation & amort. | −2 | −9 | −6 | −0 | −0 |
| EBIT | 307 | −113 | 68 | −221 | −145 |
| Net financials | −0 | −0 | −7 | −31 | −35 |
| Profit before tax | 307 | −113 | 61 | −252 | −180 |
| Tax | 67 | −4 | 95 | −1 | −0 |
| Net profit | 239 | −109 | −34 | −251 | −180 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 542 | 604 | 962 | 611 | 325 |
| Equity | 352 | 288 | 254 | −15 | −195 |
| Long-term debt | 2 | 0 | 276 | 220 | 160 |
| Short-term debt | 189 | 317 | 433 | 406 | 360 |
| Total debt | 191 | 317 | 708 | 626 | 520 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NA Chief Executive Officer | Chief Executive Officer | 2022 |
SH Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25% | 25% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nader Ahmad Khalayli | Chief Executive Officer | 0 companies |
| Sveinung Hatløy Sætre | Chief Executive Officer | 0 companies |
| Torgeir Ferdinand Nygård | Board of Directors | 0 companies |