| Revenue | NOK 4,7M | -11% |
| EBITDA | NOK 2M | -40% |
| Net profit | NOK -728K | -174% |
| Total assets | NOK 65,6M | -2% |
| Equity | NOK -2,8M | -35% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 940 | 6 065 | 5 117 | 5 295 | 4 722 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −437 | 4 538 | 3 531 | 3 388 | 2 033 |
| Depreciation & amort. | −777 | −1 048 | −1 049 | −1 049 | −1 049 |
| EBIT | −1 214 | 3 490 | 2 483 | 2 339 | 985 |
| Net financials | −1 302 | −1 978 | −2 110 | −2 616 | −2 742 |
| Profit before tax | −2 516 | 1 512 | 373 | −277 | −1 757 |
| Tax | −1 032 | 1 484 | 566 | −11 | −1 029 |
| Net profit | −1 484 | 28 | −193 | −266 | −728 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 69 375 | 68 579 | 68 291 | 66 938 | 65 557 |
| Equity | −1 667 | −1 639 | −1 832 | −2 098 | −2 826 |
| Long-term debt | 70 628 | 68 666 | 69 206 | 68 769 | 67 509 |
| Short-term debt | 415 | 1 552 | 916 | 266 | 874 |
| Total debt | 71 042 | 70 218 | 70 123 | 69 035 | 68 383 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AS Deputy Member | Deputy Member | 2022 |
GS Deputy Member | Deputy Member | 2022 |
LJ Deputy Member | Deputy Member | 2022 |
| Former (3) | ||
AB Deputy Member | Deputy Member | 2021 – 2022 |
SN Deputy Member | Deputy Member | 2019 – 2021 |
KS Deputy Member | Deputy Member | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Deputy Chairman | 2022 | |
| Former (2) | ||
| Chairman | 2019 – 2021 | |
| Deputy Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anita Solberg | Deputy Member | 0 companies |
| Gudbrand Skjåk | Deputy Member | 0 companies |
| Atle Bråtet | Deputy Member | 0 companies |
| Solveig Nymoen | Deputy Member | 0 companies |
| Lene Jevnheim | Deputy Member | 0 companies |
| Karen-Marie Skarshaug Aaseng | Deputy Member | 0 companies |
| Pål Ellingsbø | Chairman | 0 companies |
| Ingebjørg Uldalen | Board of Directors | 0 companies |
| Dag Erik Pryhn | Chairman | 0 companies |
| Solveig Rindhølen | Deputy Chairman | 0 companies |
| Marius Bismo | Deputy Chairman | 0 companies |