| Revenue | NOK 14,7M | +3% |
| EBITDA | NOK 626K | -15% |
| Net profit | NOK 292K | -44% |
| Total assets | NOK 5,2M | -7% |
| Equity | NOK 258K | +76% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 399 | 9 722 | 13 347 | 14 256 | 14 692 |
| Staff expenses | −1 554 | −2 498 | −2 991 | −2 719 | −2 605 |
| EBITDA | 945 | 502 | 1 596 | 732 | 626 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −200 |
| EBIT | 945 | 502 | 1 596 | 732 | 426 |
| Net financials | −37 | −39 | −26 | −46 | −13 |
| Profit before tax | 908 | 463 | 1 570 | 686 | 413 |
| Tax | 222 | 120 | 356 | 161 | 121 |
| Net profit | 687 | 343 | 1 214 | 525 | 292 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 004 | 2 875 | 4 662 | 5 578 | 5 203 |
| Equity | 319 | 238 | 190 | 146 | 258 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 685 | 2 637 | 4 471 | 5 432 | 4 945 |
| Total debt | 1 685 | 2 637 | 4 471 | 5 432 | 4 945 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JA Chief Executive Officer | Chief Executive Officer | 2025 |
LA Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2025 – 2025 | |
| Chairman | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Aas Varming | Chief Executive Officer | 0 companies |
| Lena Aas Varming | Chief Executive Officer | 0 companies |
| Fredrik William Henriksen | Chairman | 0 companies |
| Håvard Lindstrøm | Chairman | 0 companies |