| Revenue | NOK 96,8M | -3% |
| EBITDA | NOK 8M | +63% |
| Net profit | NOK 6,2M | +64% |
| Total assets | NOK 32M | +17% |
| Equity | NOK 8,9M | +61% |
| Employees | 27 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 43 058 | 48 415 | 59 653 | 60 640 | 74 817 | 99 703 | 96 764 |
| Staff expenses | −6 650 | −7 132 | −8 478 | −9 155 | −10 495 | −16 971 | −18 322 |
| EBITDA | 3 634 | 4 540 | 5 776 | 5 232 | 4 921 | 4 897 | 7 988 |
| Depreciation & amort. | −28 | −41 | −94 | −165 | −144 | −66 | −73 |
| EBIT | 3 606 | 4 500 | 5 682 | 5 066 | 4 777 | 4 830 | 7 915 |
| Net financials | −4 | 6 | 4 | −2 | 8 | 24 | 38 |
| Profit before tax | 3 602 | 4 506 | 5 685 | 5 064 | 4 785 | 4 854 | 7 953 |
| Tax | 813 | 997 | 1 259 | 1 115 | 1 054 | 1 070 | 1 764 |
| Net profit | 2 790 | 3 509 | 4 427 | 3 949 | 3 731 | 3 784 | 6 189 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 13 649 | 15 812 | 20 940 | 21 966 | 24 981 | 27 426 | 32 027 |
| Equity | 3 525 | 5 163 | 5 416 | 5 420 | 5 408 | 5 546 | 8 935 |
| Long-term debt | 0 | 427 | 509 | 515 | 514 | 618 | 992 |
| Short-term debt | 10 123 | 10 222 | 15 016 | 16 031 | 19 059 | 21 261 | 22 100 |
| Total debt | 10 123 | 10 649 | 15 524 | 16 546 | 19 573 | 21 880 | 23 092 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MØ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
HK Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Molind Holding As | Company | 94.0% | 94.0% | 2023 |
| Individual | 3.0% | 3.0% | 2023 | |
Hlh Holding As | Company | 3.0% | 3.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Øverby | Chief Executive Officer | 0 companies |
| Henning Karlsrud | Deputy Member | 0 companies |
| Bjørn Kristian Bentzen | Chairman | 0 companies |
| Linda Selte Øverby | Board of Directors | 0 companies |