| Revenue | NOK 1,6M | -3% |
| EBITDA | NOK 1,1M | +24% |
| Net profit | NOK -378K | -136% |
| Total assets | NOK 22,2M | +38% |
| Equity | NOK 90K | -81% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 341 | 1 287 | 1 479 | 1 601 | 1 556 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 813 | 618 | 839 | 854 | 1 062 |
| Depreciation & amort. | −362 | −361 | −362 | −362 | −427 |
| EBIT | 451 | 257 | 478 | 492 | 636 |
| Net financials | −408 | −341 | −553 | −698 | −933 |
| Profit before tax | 43 | −84 | −75 | −206 | −297 |
| Tax | 10 | −18 | −15 | −45 | 81 |
| Net profit | 33 | −65 | −60 | −161 | −378 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16 852 | 16 423 | 16 127 | 16 077 | 22 174 |
| Equity | 511 | 584 | 629 | 468 | 90 |
| Long-term debt | 16 238 | 15 726 | 15 315 | 15 494 | 21 797 |
| Short-term debt | 103 | 113 | 183 | 114 | 288 |
| Total debt | 16 341 | 15 840 | 15 498 | 15 609 | 22 085 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JE Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
CL Chief Executive Officer | Chief Executive Officer | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Chairman | 2019 – 2023 | |
| Board of Directors | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Eirik Berntsen | Chief Executive Officer | 0 companies |
| Christoffer Løvdal | Chief Executive Officer | 0 companies |
| Martin Veierland | Chairman | 0 companies |
| Kristoffer Brække | Chairman | 0 companies |
| Tormod Espegard | Board of Directors | 0 companies |
| Pia Christin Brække Lislerud | Board of Directors | 0 companies |
| Joakim Johannessen | Board of Directors | 0 companies |