| Revenue | NOK 0 | — |
| EBITDA | NOK -73K | +19% |
| Net profit | NOK -147K | -2% |
| Total assets | NOK 35,9M | +3% |
| Equity | NOK 27,4M | -1% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 |
| EBITDA | −788 | −146 | −90 | −73 |
| Depreciation & amort. | −0 | −0 | −0 | −0 |
| EBIT | −788 | −146 | −90 | −73 |
| Net financials | −11 | −29 | −55 | −74 |
| Profit before tax | −799 | −175 | −145 | −147 |
| Tax | −176 | 112 | −0 | −0 |
| Net profit | −623 | −287 | −145 | −147 |
| Item | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Total assets | 32 786 | 34 017 | 34 805 | 35 912 |
| Equity | 28 021 | 27 735 | 27 590 | 27 442 |
| Long-term debt | 4 000 | 4 400 | 7 145 | 8 461 |
| Short-term debt | 765 | 1 883 | 70 | 9 |
| Total debt | 4 765 | 6 283 | 7 215 | 8 470 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Contact Person | Contact Person | 2018 | — | — |
MA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
OM | Deputy Chairman | 2021 | — | — |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 80.0% | 80.0% | 2022 | |
Sjølyst Gruppen As | Company | 14.0% | 14.0% | 2022 |
Tveit Gruppen As | Company | 6.0% | 6.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Roar Bakken | Contact Person | 0 companies |
| Mattis Asplin | Chief Executive Officer | 0 companies |
| Gøril Enger | Board of Directors | 0 companies |
| Ola Mæle | Deputy Chairman | 0 companies |
| Nils Martinius Tveit | Board of Directors | 0 companies |