| Revenue | NOK 11,3M | +7% |
| EBITDA | NOK -4,6M | -18% |
| Net profit | NOK -15,8M | -37% |
| Total assets | NOK 28,6M | -5% |
| Equity | NOK -24,2M | -187% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 016 | 11 505 | 6 467 | 10 531 | 11 268 |
| Staff expenses | −413 | −5 369 | −2 447 | −4 879 | −5 222 |
| EBITDA | 4 882 | −8 424 | −5 152 | −3 908 | −4 596 |
| Depreciation & amort. | −2 176 | −913 | −1 445 | −1 860 | −2 194 |
| EBIT | 2 706 | −9 338 | −6 597 | −5 769 | −6 790 |
| Net financials | −3 825 | −602 | −1 501 | −5 763 | −8 995 |
| Profit before tax | −1 119 | −9 940 | −8 098 | −11 531 | −15 785 |
| Tax | −0 | −582 | −0 | −0 | −0 |
| Net profit | −1 119 | −9 358 | −8 098 | −11 531 | −15 785 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 44 603 | 36 389 | 34 962 | 30 054 | 28 630 |
| Equity | 20 536 | 11 178 | 3 080 | −8 451 | −24 236 |
| Long-term debt | 16 511 | 11 001 | 13 338 | 28 606 | 44 235 |
| Short-term debt | 7 557 | 14 210 | 18 544 | 9 900 | 8 630 |
| Total debt | 24 067 | 25 211 | 31 882 | 38 506 | 52 866 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NV Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
MK Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (4) | ||
| Chairman | 2022 – 2023 | |
| Chairman | 2021 – 2021 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aviators Ltd | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Kaufmann Theiste | Chief Executive Officer | 0 companies |
| Nikolaj Viktor Jørgensen | Chief Executive Officer | 0 companies |
| Dagfinn Andersen | Chairman | 0 companies |
| Fredrik Grorud Øygard | Chairman | 0 companies |
| Anders Hall Jomaas | Chairman | 0 companies |
| Espen Bjarte Høiby | Chairman | 0 companies |
| Anders Bonde Bakken | Board of Directors | 0 companies |
| Thom-Arne Norheim | Board of Directors | 0 companies |
| Hans Kyrre Hultgren | Board of Directors | 0 companies |