| Revenue | NOK 100K | -21% |
| EBITDA | NOK -794K | -133% |
| Net profit | NOK -888K | -83% |
| Total assets | NOK 2,3M | -20% |
| Equity | NOK 208K | +138% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 677 | 467 | 670 | 20 | 127 | 100 |
| Staff expenses | −620 | −613 | −499 | −48 | −30 | −534 |
| EBITDA | −696 | −1 143 | −1 127 | −156 | −341 | −794 |
| Depreciation & amort. | −0 | −15 | −8 | −0 | −0 | −0 |
| EBIT | −696 | −1 158 | −1 134 | −156 | −341 | −794 |
| Net financials | −21 | −25 | 0 | 1 | −144 | −94 |
| Profit before tax | −716 | −1 183 | −1 134 | −156 | −485 | −888 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −716 | −1 183 | −1 134 | −156 | −485 | −888 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 81 | 1 116 | 662 | 2 283 | 2 910 | 2 339 |
| Equity | −602 | −1 086 | −1 445 | 55 | 88 | 208 |
| Long-term debt | 0 | 2 000 | 2 000 | 2 000 | 2 000 | 1 998 |
| Short-term debt | 683 | 202 | 107 | 227 | 822 | 132 |
| Total debt | 683 | 2 202 | 2 107 | 2 227 | 2 822 | 2 131 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jan Holte Holding As | Company | 27.6% | 27.6% | 2024 |
Bluesteel Holding As | Company | 26.3% | 26.3% | 2024 |
| Individual | 7.5% | 7.5% | 2024 | |
C-Holding As | Company | 4.9% | 4.9% | 2024 |
Hauptmann As | Company | 4.8% | 4.8% | 2022 |
Nilsholmen Investering As | Company | 4.0% | 4.0% | 2024 |
| Individual | 3.2% | 3.2% | 2024 | |
| Individual | 2.9% | 2.9% | 2024 | |
| Individual | 2.7% | 2.7% | 2022 | |
Curavida As | Company | 2.4% | 2.4% | 2024 |
Tveit Invest As | Company | 2.2% | 2.2% | 2024 |
Barde As | Company | 2.0% | 2.0% | 2024 |
Urdalen Systems As | Company | 1.9% | 1.9% | 2024 |
| Individual | 1.9% | 1.9% | 2024 | |
| Individual | 1.7% | 1.7% | 2024 | |
Saga Forlag As | Company | 1.6% | 1.6% | 2024 |
| Individual | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gaute Kokkvoll | Board of Directors | 0 companies |
| Torben Andersen | Board of Directors | 0 companies |
| Jan Holte | Chairman | 0 companies |
| Martin Eikeland | Board of Directors | 0 companies |
| Gøran Hauptmann | Board of Directors | 0 companies |
| Håvard Kvebæk Varberg | Board of Directors | 0 companies |
| Køksal Ayhan | Board of Directors | 0 companies |
| Torben Bakic-Andersen | Board of Directors | 0 companies |