| Revenue | NOK 0 | — |
| EBITDA | NOK -9K | +23% |
| Net profit | NOK -3K | +53% |
| Total assets | NOK 222K | -1% |
| Equity | NOK 222K | -1% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 553 | 120 | 366 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 | 511 | 87 | 327 | −19 | −11 | −9 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 | 511 | 87 | 327 | −19 | −11 | −9 |
| Net financials | −15 | −144 | −89 | −60 | 1 | 3 | 5 |
| Profit before tax | −16 | 368 | −3 | 268 | −19 | −8 | −4 |
| Tax | −5 | 81 | −0 | 59 | −4 | −2 | −1 |
| Net profit | −11 | 287 | −2 | 209 | −15 | −6 | −3 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1 590 | 2 704 | 2 651 | 305 | 232 | 225 | 222 |
| Equity | 11 | 298 | 296 | 246 | 232 | 225 | 222 |
| Long-term debt | 1 131 | 2 201 | 2 345 | 0 | 0 | 0 | 0 |
| Short-term debt | 448 | 205 | 10 | 58 | 0 | 0 | 0 |
| Total debt | 1 579 | 2 405 | 2 355 | 58 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Flb As | Company | 50.0% | 50.0% | 2022 |
Mats Røsbjørgen Holding As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mats Røsbjørgen | Chief Executive Officer | 0 companies |
| Fartein Bringedal Borten | Chairman | 0 companies |