| Revenue | NOK 162M | -11% |
| EBITDA | NOK 2,7M | -55% |
| Net profit | NOK 435K | -83% |
| Total assets | NOK 40M | +9% |
| Equity | NOK 9,1M | -5% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 181 505 | 140 670 | 116 014 | 181 368 | 161 973 |
| Staff expenses | −9 825 | −9 382 | −9 412 | −12 202 | −14 188 |
| EBITDA | −949 | −1 813 | −103 | 5 906 | 2 687 |
| Depreciation & amort. | −2 054 | −1 905 | −1 647 | −1 876 | −1 679 |
| EBIT | −3 003 | −3 718 | −1 750 | 4 030 | 1 008 |
| Net financials | −1 520 | −1 356 | −513 | −754 | −451 |
| Profit before tax | −4 523 | −5 074 | −2 263 | 3 276 | 557 |
| Tax | −992 | −1 116 | −498 | 721 | 123 |
| Net profit | −3 531 | −3 958 | −1 765 | 2 555 | 435 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 47 190 | 29 891 | 31 565 | 36 582 | 39 978 |
| Equity | 10 963 | 10 623 | 10 238 | 9 536 | 9 083 |
| Long-term debt | 4 586 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 907 | 18 383 | 20 464 | 25 991 | 29 813 |
| Total debt | 35 492 | 18 383 | 20 464 | 25 991 | 29 813 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LW Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (3) | ||
TU Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
ET Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
TE Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2018 | |
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Utgården Eriksen | Chief Executive Officer | 0 companies |
| Even Thorvald Thorstensen | Chief Executive Officer | 0 companies |
| Lars Weltz Refsnes | Chief Executive Officer | 0 companies |
| Thomas Eriksen | Chief Executive Officer | 0 companies |
| Ole Grangaard | Chairman | 0 companies |
| Petter Gihle | Board of Directors | 0 companies |