| Revenue | NOK 173,6M | -31% |
| EBITDA | NOK 8,9M | -75% |
| Net profit | NOK -1,2M | -114% |
| Total assets | NOK 1B | +14% |
| Equity | NOK 399,9M | +40% |
| Employees | 52 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 54 853 | 76 431 | 218 610 | 173 316 | 100 402 | 113 212 | 135 822 | 144 802 | 162 583 | 171 911 | 184 826 | 149 791 | 172 235 | 202 539 | 205 981 | 250 711 | 173 624 |
| Staff expenses | −5 482 | −5 145 | −8 779 | −11 097 | −14 182 | −19 101 | −22 194 | −22 541 | −23 813 | −27 139 | −26 621 | −35 534 | −39 147 | −37 905 | −40 022 | −43 239 | −47 395 |
| EBITDA | 20 080 | 7 761 | 10 192 | 19 224 | 15 450 | 15 644 | 13 813 | 16 284 | 11 495 | 20 466 | 16 115 | 12 101 | 1 626 | 42 232 | 43 608 | 35 167 | 8 881 |
| Depreciation & amort. | −759 | −966 | −950 | −694 | −369 | −210 | −1 004 | −1 070 | −1 316 | −2 577 | −3 032 | −4 285 | −4 698 | −5 646 | −2 906 | −2 915 | −4 334 |
| EBIT | 19 321 | 6 795 | 9 242 | 18 530 | 15 081 | 15 434 | 12 809 | 15 214 | 10 180 | 17 890 | 13 083 | 7 816 | −3 072 | 36 586 | 40 702 | 32 252 | 4 547 |
| Net financials | 18 536 | 36 505 | 64 733 | 61 792 | −5 765 | −9 805 | −11 259 | 21 028 | 45 779 | 51 751 | 13 964 | −959 | 111 399 | 145 987 | 14 265 | −14 975 | −3 793 |
| Profit before tax | 37 857 | 43 301 | 73 975 | 80 322 | 9 316 | 5 629 | 1 551 | 36 242 | 55 959 | 69 641 | 27 047 | 6 857 | 108 327 | 182 573 | 54 967 | 17 277 | 754 |
| Tax | 10 623 | 11 997 | 20 571 | 19 504 | 11 977 | 4 518 | 3 986 | 14 776 | 13 821 | 16 506 | 8 000 | 3 159 | 24 016 | 39 216 | 12 316 | 8 605 | 1 974 |
| Net profit | 27 234 | 31 303 | 53 404 | 60 818 | −2 661 | 1 112 | −2 436 | 21 466 | 42 137 | 53 135 | 19 047 | 3 698 | 84 311 | 143 357 | 42 651 | 8 672 | −1 220 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 342 582 | 329 890 | 365 359 | 502 044 | 446 695 | 444 566 | 465 051 | 419 866 | 514 188 | 568 211 | 547 400 | 534 152 | 623 216 | 651 994 | 776 570 | 912 470 | 1 042 673 |
| Equity | 74 691 | 74 967 | 128 342 | 189 158 | 186 497 | 187 609 | 185 173 | 206 639 | 242 526 | 242 643 | 234 195 | 237 893 | 234 991 | 276 947 | 273 973 | 286 258 | 399 934 |
| Long-term debt | 95 231 | 72 619 | 49 961 | 60 000 | 55 000 | 50 000 | 45 000 | 70 | 15 026 | 11 300 | 7 700 | 4 100 | 0 | 456 | 414 | 0 | 0 |
| Short-term debt | 172 661 | 182 304 | 187 056 | 252 886 | 205 198 | 206 957 | 234 878 | 213 158 | 256 635 | 314 269 | 305 505 | 292 159 | 388 225 | 374 591 | 502 183 | 626 211 | 642 740 |
| Total debt | 267 892 | 254 923 | 237 017 | 312 886 | 260 198 | 256 957 | 279 878 | 213 227 | 271 662 | 325 569 | 313 205 | 296 259 | 388 225 | 375 047 | 502 597 | 626 211 | 642 740 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OG Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Automobil Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Grangaard | Chief Executive Officer | 0 companies |
| Petter Gihle | Board of Directors | 0 companies |