| Revenue | NOK 0 | — |
| EBITDA | NOK -190K | -4% |
| Net profit | NOK -1,9M | -805% |
| Total assets | NOK 15M | +14% |
| Equity | NOK 117K | -85% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −37 | −188 | −248 | −183 | −190 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −37 | −188 | −248 | −183 | −190 |
| Net financials | 0 | 0 | 0 | −83 | −2 215 |
| Profit before tax | −37 | −188 | −247 | −266 | −2 405 |
| Tax | −8 | −41 | −54 | −58 | −529 |
| Net profit | −29 | −147 | −193 | −207 | −1 876 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10 052 | 11 081 | 12 085 | 13 137 | 14 997 |
| Equity | 1 340 | 1 193 | 1 001 | 793 | 117 |
| Long-term debt | 0 | 9 796 | 10 930 | 10 968 | 0 |
| Short-term debt | 0 | 92 | 154 | 1 375 | 14 880 |
| Total debt | 8 711 | 9 888 | 11 084 | 12 343 | 14 880 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HE Deputy Member | Deputy Member | 2021 |
OE Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Former (4) | ||
| Chairman | 2018 – 2021 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hege Elisabeth Berg | Deputy Member | 0 companies |
| Odd Einar Aarmo | Chief Executive Officer | 0 companies |
| Marte Skistad Ødegaard | Chief Executive Officer | 0 companies |
| Jomar Grøtan | Chairman | 0 companies |
| Trond Petter Robertsen | Board of Directors | 0 companies |
| Arild Oddmund Berg | Chairman | 0 companies |
| Kari Grøtan | Board of Directors | 0 companies |
| Jens Arne Johnsen | Board of Directors | 0 companies |