| Revenue | NOK 4,5M | +56% |
| EBITDA | NOK -3,8M | +8% |
| Net profit | NOK -2,7M | -502% |
| Total assets | NOK 210,9M | +28% |
| Equity | NOK 93,1M | +6% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 974 | 5 467 | 104 162 | 3 562 | 2 901 | 4 517 |
| Staff expenses | −0 | −6 680 | −4 928 | −3 008 | −4 320 | −4 373 | −5 311 |
| EBITDA | 0 | −3 515 | −2 821 | 16 284 | −3 051 | −4 095 | −3 769 |
| Depreciation & amort. | −0 | −52 | −107 | −76 | −113 | −175 | −191 |
| EBIT | 0 | −3 567 | −2 928 | 16 208 | −3 164 | −4 270 | −3 960 |
| Net financials | 0 | 9 624 | 25 935 | −300 | 4 083 | 3 726 | 486 |
| Profit before tax | 0 | 6 058 | 23 007 | 15 908 | 920 | −544 | −3 474 |
| Tax | −1 | −557 | 41 | 3 503 | 211 | −93 | −757 |
| Net profit | 1 | 6 615 | 22 966 | 12 405 | 709 | −451 | −2 717 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 31 | 66 053 | 153 772 | 182 356 | 142 046 | 165 168 | 210 890 |
| Equity | 26 | 45 191 | 70 319 | 80 772 | 83 013 | 87 384 | 93 063 |
| Long-term debt | 0 | 0 | 0 | 0 | 28 703 | 53 741 | 52 489 |
| Short-term debt | 6 | 20 850 | 83 163 | 71 555 | 30 330 | 24 043 | 65 338 |
| Total debt | 6 | 20 862 | 83 453 | 101 584 | 59 033 | 77 783 | 117 827 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Deputy Member | Deputy Member | 2021 | — | — |
OE Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Berg Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hege Elisabeth Berg | Deputy Member | 0 companies |
| Odd Einar Aarmo | Chief Executive Officer | 0 companies |
| Trond Martin Nettelhorst Tveit | Board of Directors | 0 companies |
| Arild Oddmund Berg | Chairman | 0 companies |
| Torstein Alfred Gustavsen | Board of Directors | 0 companies |
| Ann-Merete Berg Olsen | Board of Directors | 0 companies |
| Amund Hatlinghus | Board of Directors | 0 companies |
| Andreas Berg | Board of Directors | 0 companies |