| Revenue | NOK 518K | +5% |
| EBITDA | NOK 378K | +0% |
| Net profit | NOK 81K | -9% |
| Total assets | NOK 7,6M | -1% |
| Equity | NOK 3,2M | +3% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 632 | 530 | 412 | 417 | 624 | 495 | 518 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 443 | 76 | 307 | 300 | 511 | 379 | 378 |
| Depreciation & amort. | −100 | −67 | −67 | −67 | −67 | −67 | −67 |
| EBIT | 343 | 8 | 240 | 233 | 444 | 312 | 311 |
| Net financials | −251 | −315 | −249 | −212 | −164 | −180 | −189 |
| Profit before tax | 92 | −307 | −9 | 22 | 280 | 132 | 122 |
| Tax | 40 | −0 | −0 | −0 | 60 | 44 | 42 |
| Net profit | 53 | −307 | −9 | 22 | 220 | 89 | 81 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 12 966 | 9 350 | 9 287 | 9 078 | 8 065 | 7 731 | 7 626 |
| Equity | 3 134 | 2 827 | 2 819 | 2 840 | 3 060 | 3 149 | 3 229 |
| Long-term debt | 9 700 | 6 076 | 5 952 | 5 704 | 4 833 | 2 891 | 2 697 |
| Short-term debt | 132 | 447 | 516 | 534 | 172 | 1 692 | 1 699 |
| Total debt | 9 832 | 6 522 | 6 468 | 6 238 | 5 005 | 4 583 | 4 396 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GK Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
GJ Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Siempre As | Company | 50.0% | 50.0% | 2023 |
Tember Holding As | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Kristian Intelhus Jordheim | Chief Executive Officer | 0 companies |
| Geir-Kåre Jordheim | Chief Executive Officer | 0 companies |