| Revenue | NOK 645K | +38% |
| EBITDA | NOK -28K | +83% |
| Net profit | NOK -69K | +72% |
| Total assets | NOK 179K | -23% |
| Equity | NOK -621K | -13% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 666 | 759 | 794 | 468 | 645 |
| Staff expenses | −201 | −259 | −182 | −228 | −158 |
| EBITDA | 109 | −136 | −65 | −163 | −28 |
| Depreciation & amort. | −9 | −22 | −0 | −42 | −42 |
| EBIT | 100 | −159 | −65 | −205 | −70 |
| Net financials | 0 | −1 | −2 | −0 | 1 |
| Profit before tax | 100 | −159 | −67 | −205 | −69 |
| Tax | −0 | −28 | −15 | 43 | −0 |
| Net profit | 100 | −131 | −52 | −248 | −69 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 262 | 231 | 218 | 231 | 179 |
| Equity | −121 | −252 | −304 | −552 | −621 |
| Long-term debt | 283 | 283 | 283 | 307 | 307 |
| Short-term debt | 100 | 200 | 239 | 476 | 493 |
| Total debt | 383 | 483 | 522 | 783 | 800 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SK Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20% | 20% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sofia Kortsinskaja | Chief Executive Officer | 0 companies |
| Vadim Frolov | Chairman | 0 companies |