| Revenue | NOK 974K | -2% |
| EBITDA | NOK -16K | -280% |
| Net profit | NOK -51K | -50% |
| Total assets | NOK 525K | -18% |
| Equity | NOK 191K | +191% |
| Employees | 13 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 1 266 | 1 037 | 1 329 | 876 | 935 | 990 | 974 |
| Staff expenses | −780 | −590 | −605 | −638 | −570 | −619 | −607 |
| EBITDA | 18 | 38 | 186 | −330 | −179 | 9 | −16 |
| Depreciation & amort. | −24 | −25 | −28 | −32 | −37 | −30 | −29 |
| EBIT | −6 | 13 | 159 | −362 | −216 | −21 | −45 |
| Net financials | −8 | −30 | −14 | −11 | −19 | −20 | −17 |
| Profit before tax | −14 | −18 | 145 | −373 | −235 | −41 | −62 |
| Tax | −4 | 2 | 32 | −79 | −50 | −7 | −11 |
| Net profit | −10 | −19 | 113 | −294 | −185 | −34 | −51 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 424 | 395 | 648 | 567 | 690 | 641 | 525 |
| Equity | 210 | 191 | 304 | 10 | −175 | −209 | 191 |
| Long-term debt | 0 | 0 | 185 | 351 | 683 | 705 | 204 |
| Short-term debt | 214 | 204 | 159 | 206 | 182 | 145 | 131 |
| Total debt | 214 | 204 | 344 | 557 | 865 | 850 | 335 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TI Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tove Iren Gløtheim Ryttervoll | Chief Executive Officer | 0 companies |
| Lillian Gløtheim Kirkhus | Board of Directors | 0 companies |
| Ingvild Tronsmed Indseth | Board of Directors | 0 companies |
| Trond Morten Gløtheim | Chairman | 0 companies |
| Ola Eggen | Board of Directors | 0 companies |
| Hans Vintervold | Board of Directors | 0 companies |
| Geir Magne Ryttervoll | Board of Directors | 0 companies |