| Revenue | NOK 13,3M | +21% |
| EBITDA | NOK 872K | +196% |
| Net profit | NOK 760K | +143% |
| Total assets | NOK 4,1M | +5% |
| Equity | NOK 2,6M | +42% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 897 | 10 959 | 12 188 | 11 022 | 13 300 |
| Staff expenses | −3 845 | −4 047 | −4 687 | −4 708 | −5 360 |
| EBITDA | 812 | 621 | 27 | 295 | 872 |
| Depreciation & amort. | −0 | −0 | −0 | −15 | −68 |
| EBIT | 812 | 621 | 27 | 280 | 803 |
| Net financials | 14 | 3 | 31 | 121 | 171 |
| Profit before tax | 826 | 624 | 58 | 400 | 975 |
| Tax | 171 | 137 | 14 | 88 | 215 |
| Net profit | 656 | 487 | 44 | 312 | 760 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 135 | 3 852 | 4 217 | 3 878 | 4 084 |
| Equity | 956 | 1 442 | 1 487 | 1 799 | 2 559 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 179 | 2 410 | 2 730 | 2 079 | 1 525 |
| Total debt | 2 179 | 2 410 | 2 730 | 2 079 | 1 525 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GØ Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
MH Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Former (2) | ||
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Østrem | Chief Executive Officer | 0 companies |
| Marta Hauge | Chief Executive Officer | 0 companies |
| Jan Terje Teige | Chairman | 0 companies |
| Jon-Ole Ulstein Guldal | Board of Directors | 0 companies |
| Marianne Sandnes | Board of Directors | 0 companies |