| Revenue | NOK 6,9M | -57% |
| EBITDA | NOK -336K | +55% |
| Net profit | NOK -1,1M | +24% |
| Total assets | NOK 6,5M | -12% |
| Equity | NOK -689K | -258% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 550 | 13 677 | 18 144 | 16 085 | 6 900 |
| Staff expenses | −3 550 | −4 483 | −4 709 | −4 388 | −3 088 |
| EBITDA | 1 305 | 1 787 | 1 398 | −749 | −336 |
| Depreciation & amort. | −135 | −126 | −211 | −311 | −284 |
| EBIT | 1 170 | 1 661 | 1 186 | −1 060 | −619 |
| Net financials | −54 | −107 | −171 | −443 | −506 |
| Profit before tax | 1 116 | 1 553 | 1 015 | −1 502 | −1 125 |
| Tax | 246 | 353 | 223 | −24 | −0 |
| Net profit | 870 | 1 201 | 792 | −1 479 | −1 125 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 246 | 7 902 | 8 041 | 7 357 | 6 461 |
| Equity | 1 400 | 2 100 | 2 032 | 437 | −689 |
| Long-term debt | 1 581 | 3 568 | 3 390 | 4 987 | 4 822 |
| Short-term debt | 2 265 | 2 234 | 2 619 | 1 933 | 2 327 |
| Total debt | 3 846 | 5 802 | 6 009 | 6 920 | 7 150 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FL Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15% | 15% | 2024 | |
| Individual | 15% | 15% | 2022 | |
| Individual | 15% | 15% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Løvli | Chief Executive Officer | 0 companies |
| Liv Therese Backstrøm | Chairman | 0 companies |