| Revenue | NOK 756K | -37% |
| EBITDA | NOK -653K | -29% |
| Net profit | NOK -36K | +92% |
| Total assets | NOK 771K | +239% |
| Equity | NOK -376K | -10% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1 627 | 923 | 1 437 | 1 203 | 756 |
| Staff expenses | −722 | −694 | −844 | −1 279 | −1 214 |
| EBITDA | 99 | 17 | 55 | −506 | −653 |
| Depreciation & amort. | −51 | −0 | −0 | −0 | −0 |
| EBIT | 48 | 17 | 55 | −506 | −653 |
| Net financials | −16 | 0 | −7 | 36 | 617 |
| Profit before tax | 32 | 17 | 48 | −471 | −36 |
| Tax | −0 | 0 | 11 | −0 | −0 |
| Net profit | 32 | 17 | 37 | −471 | −36 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 419 | 247 | 545 | 228 | 771 |
| Equity | 76 | 93 | 130 | −341 | −376 |
| Long-term debt | 158 | 0 | 0 | 0 | 0 |
| Short-term debt | 185 | 155 | 415 | 568 | 1 148 |
| Total debt | 342 | 155 | 415 | 568 | 1 148 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KS Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
SG Chief Executive Officer | Chief Executive Officer | 2018 – 2022 |
BA Deputy Member | Deputy Member | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (3) | ||
| Chairman | 2018 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 11.66% | 11.66% | 2022 | |
| Individual | 10% | 10% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Godberg Larsen | Chief Executive Officer | 0 companies |
| Kristian Skullerud | Chief Executive Officer | 0 companies |
| Baard Arvid Larsen | Deputy Member | 0 companies |
| Margrethe Mørk Nilsen | Chairman | 0 companies |
| Thomas Jansen Larsen | Board of Directors | 0 companies |
| Ida Kathrin Nielsen | Chairman | 0 companies |
| Linus Martin Gunnarson | Chairman | 0 companies |