| Revenue | NOK 38,4M | +5% |
| EBITDA | NOK 36,6M | +3% |
| Net profit | NOK 12,2M | -20% |
| Total assets | NOK 309,9M | +9% |
| Equity | NOK 28,5M | +75% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 31 864 | 32 200 | 34 091 | 36 663 | 38 383 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 30 727 | 30 512 | 31 717 | 35 569 | 36 587 |
| Depreciation & amort. | −8 887 | −8 887 | −8 941 | −8 937 | −8 887 |
| EBIT | 21 841 | 21 625 | 22 776 | 26 631 | 27 700 |
| Net financials | −10 921 | −10 501 | −9 989 | −7 134 | −12 088 |
| Profit before tax | 10 919 | 11 124 | 12 787 | 19 497 | 15 613 |
| Tax | 2 401 | 2 448 | 2 813 | 4 289 | 3 435 |
| Net profit | 8 518 | 8 675 | 9 974 | 15 208 | 12 178 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 277 934 | 268 288 | 257 585 | 283 803 | 309 858 |
| Equity | 1 070 | 1 305 | 1 066 | 16 274 | 28 452 |
| Long-term debt | 264 111 | 245 997 | 237 986 | 245 126 | 262 096 |
| Short-term debt | 12 754 | 20 986 | 18 533 | 22 404 | 19 310 |
| Total debt | 276 865 | 266 983 | 256 519 | 267 529 | 281 406 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JE Deputy Member | Deputy Member | 2019 – 2022 |
MK Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Former (4) | ||
| Chairman | 2022 – 2022 | |
| Chairman | 2022 – 2024 | |
| Chairman | 2019 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Eirik Berntsen | Deputy Member | 0 companies |
| Morten Kjeldby | Chief Executive Officer | 0 companies |
| Ilija Batljan | Board of Directors | 0 companies |
| Kristian Nordtømme | Chairman | 0 companies |
| Kenneth Frode Goovaerts Bern | Chairman | 0 companies |
| Andre Gaden | Chairman | 0 companies |
| Christer Wennersten | Chairman | 0 companies |
| Gerd Ylva Göransson | Board of Directors | 0 companies |
| Silje Cathrine Hauland | Board of Directors | 0 companies |
| Eva Marianne Aalby | Board of Directors | 0 companies |