| Revenue | NOK 2,3M | +27% |
| EBITDA | NOK 365K | +616% |
| Net profit | NOK -211K | +66% |
| Total assets | NOK 1,2M | -28% |
| Equity | NOK 37K | -85% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 151 | 367 | 521 | 1 020 | 934 | 1 657 | 1 801 | 2 291 |
| Staff expenses | −0 | −52 | −12 | −40 | −435 | −948 | −1 072 | −1 174 |
| EBITDA | 3 | −421 | 39 | 409 | −219 | −86 | −71 | 365 |
| Depreciation & amort. | −0 | −0 | −0 | −65 | −102 | −293 | −453 | −488 |
| EBIT | 3 | −421 | 39 | 344 | −321 | −378 | −524 | −122 |
| Net financials | 0 | −19 | −26 | −19 | −15 | −27 | −94 | −88 |
| Profit before tax | 3 | −440 | 13 | 325 | −336 | −406 | −618 | −211 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 3 | −440 | 13 | 325 | −336 | −406 | −618 | −211 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 52 | 49 | 24 | 489 | 1 639 | 1 813 | 1 645 | 1 184 |
| Equity | 32 | −408 | −397 | −72 | 1 272 | 866 | 248 | 37 |
| Long-term debt | 0 | 325 | 276 | 284 | 129 | 639 | 531 | 0 |
| Short-term debt | 19 | 132 | 144 | 277 | 238 | 308 | 866 | 781 |
| Total debt | 19 | 457 | 421 | 561 | 367 | 947 | 1 397 | 1 146 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2022 | |
Kgdi Holding As | Company | 10.0% | 10.0% | 2022 |
Delta Finans As | Company | 4.2% | 4.2% | 2022 |
| Individual | 2.5% | 2.5% | 2022 | |
Johama As | Company | 2.5% | 2.5% | 2022 |
| Individual | 2.5% | 2.5% | 2022 | |
Karusell As | Company | 1.7% | 1.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hege Charlotte Longva | Chief Executive Officer | 0 companies |
| Eirik Andreas Frivold Lund | Board of Directors | 0 companies |
| Atle Birger Flø | Board of Directors | 0 companies |
| Caroline Marie Weissenbøck | Board of Directors | 0 companies |
| Tomas Alfred Røen | Board of Directors | 0 companies |
| Kenneth Grande | Board of Directors | 0 companies |