| Revenue | NOK 53,4M | +12175% |
| EBITDA | NOK 3M | +6824% |
| Net profit | NOK 1,7M | +1536% |
| Total assets | NOK 8,2M | +9326% |
| Equity | NOK -7,6M | -23308% |
| Employees | 6 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Revenue | 826 | 800 | 430 | 626 | 435 | 53 449 |
| Staff expenses | −118 | −146 | −73 | −1 | −115 | −12 |
| EBITDA | 240 | 75 | −24 | 128 | −45 | 3 005 |
| Depreciation & amort. | −29 | −69 | −69 | −69 | −69 | −208 |
| EBIT | 212 | 6 | −93 | 59 | −114 | 2 797 |
| Net financials | −8 | −10 | −2 | −3 | −0 | −595 |
| Profit before tax | 204 | −4 | −96 | 56 | −114 | 2 202 |
| Tax | 47 | −1 | −21 | 12 | 7 | 466 |
| Net profit | 158 | −3 | −75 | 44 | −121 | 1 736 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Total assets | 521 | 336 | 346 | 237 | 87 | 8 191 |
| Equity | 188 | 185 | 110 | 154 | 33 | −7 615 |
| Long-term debt | 202 | 91 | 65 | 0 | 0 | 488 |
| Short-term debt | 132 | 60 | 171 | 84 | 54 | 15 318 |
| Total debt | 334 | 151 | 236 | 84 | 54 | 15 806 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
SH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mitseim Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kai Henning Nystuen | Chief Executive Officer | 0 companies |
| Sveinung Hope Mitseim | Chief Executive Officer | 0 companies |
| Hanne Monique Westgaard | Board of Directors | 0 companies |
| Caroline Flatekval Dobelis | Board of Directors | 0 companies |
| Frode Røste Solvang | Chairman | 0 companies |