| Revenue | NOK 52,9M | +49% |
| EBITDA | NOK 483K | +124% |
| Net profit | NOK 1,4M | +218% |
| Total assets | NOK 42,7M | +73% |
| Equity | NOK 2,5M | +121% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 2 814 | 2 756 | 8 016 | 14 254 | 21 183 | 35 560 | 52 947 |
| Staff expenses | −147 | −1 360 | −1 828 | −2 486 | −2 997 | −4 245 | −5 426 |
| EBITDA | −46 | −19 | 361 | −281 | −363 | −2 020 | 483 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −46 | −19 | 361 | −281 | −363 | −2 020 | 483 |
| Net financials | 3 | 173 | 108 | 11 | 283 | 850 | 898 |
| Profit before tax | −43 | 154 | 469 | −270 | −81 | −1 170 | 1 381 |
| Tax | −9 | 34 | 103 | −0 | −0 | −0 | −0 |
| Net profit | −33 | 120 | 366 | −270 | −81 | −1 170 | 1 381 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 18 430 | 26 730 | 44 782 | 49 211 | 41 134 | 24 651 | 42 745 |
| Equity | 77 | 197 | 2 662 | 2 393 | 2 312 | 1 141 | 2 523 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 354 | 26 534 | 42 119 | 46 819 | 38 823 | 23 509 | 40 222 |
| Total debt | 18 354 | 26 534 | 42 119 | 46 819 | 38 823 | 23 509 | 40 222 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Deputy Member | Deputy Member | 2025 | — | — |
GE Deputy Member | Deputy Member | 2021 | — | — |
PA Deputy Member | Deputy Member | 2023 | — | — |
TJ Deputy Member | Deputy Member | 2022 | — | — |
AH Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
SH Deputy Member | Deputy Member | 2024 | — | — |
TH Deputy Member | Deputy Member | 2021 | — | — |
SB Deputy Member | Deputy Member | 2022 | — | — |
GG Deputy Member | Deputy Member | 2022 | — | — |
IE Deputy Member | Deputy Member | 2021 | — | — |
KH Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Universitetet I Agder | Company | 20.0% | 20.0% | 2024 |
Norner As | Company | 20.0% | 20.0% | 2024 |
Resitec As | Company | 20.0% | 20.0% | 2024 |
Elkem Asa | Company | 20.0% | 20.0% | 2024 |
Arendals Fossekompani Asa | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Antonsen | Deputy Member | 0 companies |
| Gro Eide | Deputy Member | 0 companies |
| Per Arne Sørlien | Deputy Member | 0 companies |
| Thore Jarle Sørensen | Deputy Member | 0 companies |
| Aslaug Hagestad Nag | Chief Executive Officer | 0 companies |
| Siv Håtveit Wik | Deputy Member | 0 companies |
| Terje Halvorsen | Deputy Member | 0 companies |
| Siw Bodil Fredriksen | Deputy Member | 0 companies |
| Geir Grasmo | Deputy Member | 0 companies |
| Ingunn Ettestøl | Deputy Member | 0 companies |
| Kirsti Homstøl | Deputy Member | 0 companies |
| Knut Edward Mørk | Board of Directors | 0 companies |
| Morten Henriksen | Board of Directors | 0 companies |
| Jorunn Mona Skofteland Gislefoss | Board of Directors | 0 companies |
| Marthe Erdal Kjelstadli | Board of Directors | 0 companies |
| Rachel Funderud Syrtveit | Board of Directors | 0 companies |
| Håvard Ingvald Moe | Board of Directors | 0 companies |
| Trygve Gerhard Veisdal Hanssen | Board of Directors | 0 companies |
| Kjetil Larsen | Chairman | 0 companies |
| Tarje Braaten | Board of Directors | 0 companies |